• A few of the most common links here on the forums for newbies and guests!
  • The TUGBBS forums are completely free and open to the public and exist as the absolute best place for owners to get help and advice about their timeshares for more than 30 years!

    Join Tens of Thousands of other Owners just like you here to get any and all Timeshare questions answered 24 hours a day!
  • TUG started 31 years ago in October 1993 as a group of regular Timeshare owners just like you!

    Read about our 31st anniversary: Happy 31st Birthday TUG!
  • TUG has a YouTube Channel to produce weekly short informative videos on popular Timeshare topics!

    Free memberships for every 50 subscribers!

    Visit TUG on Youtube!
  • TUG has now saved timeshare owners more than $24,000,000 dollars just by finding us in time to rescind a new Timeshare purchase! A truly incredible milestone!

    Read more here: TUG saves owners more than $24 Million dollars
  • Sign up to get the TUG Newsletter for free!

    Tens of thousands of subscribing owners! A weekly recap of the best Timeshare resort reviews and the most popular topics discussed by owners!
  • Our official "end my sales presentation early" T-shirts are available again! Also come with the option for a free membership extension with purchase to offset the cost!

    All T-shirt options here!
  • A few of the most common links here on the forums for newbies and guests!
  • The TUGBBS forums are completely free and open to the public and exist as the absolute best place for owners to get help and advice about their timeshares for more than 30 years!

    Join Tens of Thousands of other Owners just like you here to get any and all Timeshare questions answered 24 hours a day!

Sticky - Official 2025 Maintenance Fee Thread

paxsarah said:
My annual assessment summary is in Paymentus with a November date that doesn't match the billing cycle. I think the only one of mine that hasn't been posted already is

Bali Hai UDI:
Maintenance Fee: $4.02
Reserve Fund: $.72
Property Tax: $0
Local Tax: $0.22
Total 2025 HOA: $4.96 per 1000

Increase of 3.5%
Click to expand...
Added.
 
Fido Chuckwagon said:
Thanks for this, I can report the following now using the statement:

Bonnet Creek (Including Property Taxes):
Maintenance Fee: $5.15
Reserve Fund: $1.52
Property Tax: $1.06
Total 2025 HOA: $7.73

Increase of 5.2 % @HitchHiker71 you might want to update the spreadsheet bonnet creek line to this number since my previous post didn’t include the property tax.
Click to expand...
Amended.
 
GRapuser said:
Glacier Canyon UDI
Maintenance Fee: $6.03
Reserve Fund: $3.65
Property Tax: $0.77
Total 2025 HOA: $8.49 per 1000 pts
Click to expand...
Added. If you happen to have 2024 and 2022 MFs for this property - we are missing these years in the spreadsheet.
 
Deeded weeks at Kona Coast Resort II, Shell Vacations Hospitality - 1 bedroom $1225.79, 2 bedroom $1575.63.
 
Just received my 2025 Club Wyndham Assessment report:

77k contract at Myrtle Beach Westwinds
Maintenance Fee $553.68 ($6.96/1000)
Reserve Fund $201.72
Property Tax $30.84
Program Fee $188.04
Grand Total $974.28 ($81.19/mo)
Net Increase 3.42%
 
TheHolleys87 said:
Deeded weeks at Kona Coast Resort II, Shell Vacations Hospitality - 1 bedroom $1225.79, 2 bedroom $1575.63.
Click to expand...
I'm guessing these are Shell units? If so, we are not currently tracking Shell MFs in this thread just FYI.
 
Timeshare Von said:
Just received my 2025 Club Wyndham Assessment report:

77k contract at Myrtle Beach Westwinds
Maintenance Fee $553.68 ($6.96/1000)
Reserve Fund $201.72
Property Tax $30.84
Program Fee $188.04
Grand Total $974.28 ($81.19/mo)
Net Increase 3.42%
Click to expand...
Added - we didn't have Westwinds listed in the sheet at all - so I added it to the list just now. If you happen to have any past MF rates for this resort handy - please post them via reply so we can add to the sheet.
 
HitchHiker71 said:
Added - we didn't have Westwinds listed in the sheet at all - so I added it to the list just now. If you happen to have any past MF rates for this resort handy - please post them via reply so we can add to the sheet.
Click to expand...
I have them back to the start of my ownership in 2008, but only dug up the numbers to share here back to 2019. I hope that's OK.

2024 77k contract at Myrtle Beach Westwinds
Maintenance Fee $535.92 ($6.96/1000)
Reserve Fund $195.60
Property Tax $31.56
Program Fee $180.00
Total $943.08 ($78.59/mo)

2023 77k contract at Myrtle Beach Westwinds
Maintenance Fee $489.00 ($6.35/1000)
Reserve Fund $188.64
Property Tax $31.56
Program Fee $174.96
Total $884.16 ($73.68/mo)

2022 77k contract at Myrtle Beach Westwinds
Maintenance Fee $464.31 ($6.03/1000)
Reserve Fund $170.37
Property Tax $33.80
Program Fee $170.00
Total $835.28 ($69.60/mo)

2021 77k contract at Myrtle Beach Westwinds
Maintenance Fee $454.30 ($5.90/1000)
Reserve Fund $164.78
Property Tax $29.26
Program Fee $165.00
Total $813.34 ($67.77/mo)

2020 77k contract at Myrtle Beach Westwinds
Maintenance Fee $452.76 ($5.88/1000)
Reserve Fund $160.16
Property Tax $27.72
Program Fee $160.00
Total $800.64 ($66.72/mo)

2019 77k contract at Myrtle Beach Westwinds
Maintenance Fee $455.84 ($5.92/1000)
Reserve Fund $155.54
Property Tax $26.95
Program Fee $135.00
Total $773.33 ($64.44/mo)
 
Timeshare Von said:
I have them back to the start of my ownership in 2008, but only dug up the numbers to share here back to 2019. I hope that's OK.

2024 77k contract at Myrtle Beach Westwinds
Maintenance Fee $535.92 ($6.96/1000)
Reserve Fund $195.60
Property Tax $31.56
Program Fee $180.00
Total $943.08 ($78.59/mo)

2023 77k contract at Myrtle Beach Westwinds
Maintenance Fee $489.00 ($6.35/1000)
Reserve Fund $188.64
Property Tax $31.56
Program Fee $174.96
Total $884.16 ($73.68/mo)

2022 77k contract at Myrtle Beach Westwinds
Maintenance Fee $464.31 ($6.03/1000)
Reserve Fund $170.37
Property Tax $33.80
Program Fee $170.00
Total $835.28 ($69.60/mo)

2021 77k contract at Myrtle Beach Westwinds
Maintenance Fee $454.30 ($5.90/1000)
Reserve Fund $164.78
Property Tax $29.26
Program Fee $165.00
Total $813.34 ($67.77/mo)

2020 77k contract at Myrtle Beach Westwinds
Maintenance Fee $452.76 ($5.88/1000)
Reserve Fund $160.16
Property Tax $27.72
Program Fee $160.00
Total $800.64 ($66.72/mo)

2019 77k contract at Myrtle Beach Westwinds
Maintenance Fee $455.84 ($5.92/1000)
Reserve Fund $155.54
Property Tax $26.95
Program Fee $135.00
Total $773.33 ($64.44/mo)
Click to expand...
Added.
 
paxsarah said:
It's on the Converted Weeks Master, but there's no data since 2017.
Click to expand...
Well if after adding what I provided earlier, we're only missing 2018, I can fill that in too:

2018 77k contract at Myrtle Beach Westwinds
Maintenance Fee $452.76 ($5.88/1000)
Reserve Fund $150.92
Property Tax $27.72
Program Fee $131.00
Total $762.40 ($63.53/mo)
 
paxsarah said:
It's on the Converted Weeks Master, but there's no data since 2017.
Click to expand...
I meant it didn't exist on the UDI sheet at all - that's where I added it.
 
Timeshare Von said:
I have them back to the start of my ownership in 2008, but only dug up the numbers to share here back to 2019. I hope that's OK.

2024 77k contract at Myrtle Beach Westwinds
Maintenance Fee $535.92 ($6.96/1000)
Reserve Fund $195.60
Property Tax $31.56
Program Fee $180.00
Total $943.08 ($78.59/mo)

2023 77k contract at Myrtle Beach Westwinds
Maintenance Fee $489.00 ($6.35/1000)
Reserve Fund $188.64
Property Tax $31.56
Program Fee $174.96
Total $884.16 ($73.68/mo)

2022 77k contract at Myrtle Beach Westwinds
Maintenance Fee $464.31 ($6.03/1000)
Reserve Fund $170.37
Property Tax $33.80
Program Fee $170.00
Total $835.28 ($69.60/mo)

2021 77k contract at Myrtle Beach Westwinds
Maintenance Fee $454.30 ($5.90/1000)
Reserve Fund $164.78
Property Tax $29.26
Program Fee $165.00
Total $813.34 ($67.77/mo)

2020 77k contract at Myrtle Beach Westwinds
Maintenance Fee $452.76 ($5.88/1000)
Reserve Fund $160.16
Property Tax $27.72
Program Fee $160.00
Total $800.64 ($66.72/mo)

2019 77k contract at Myrtle Beach Westwinds
Maintenance Fee $455.84 ($5.92/1000)
Reserve Fund $155.54
Property Tax $26.95
Program Fee $135.00
Total $773.33 ($64.44/mo)
Click to expand...
Are you saying that both 2025 and 2024 have the same $6.96/1000 MF rate? That's what your posts indicate so I want to ensure that's actually correct.
 
HitchHiker71 said:
Are you saying that both 2025 and 2024 have the same $6.96/1000 MF rate? That's what your posts indicate so I want to ensure that's actually correct.
Click to expand...
My bad on misreading my calculations & notes. The MF portion for 2025 is $553.68 or $7.19/1000.
 
Timeshare Von said:
My bad on misreading my calculations & notes. The MF portion for 2025 is $553.68 or $7.19/1000.
Click to expand...
Are these weeks contracts converted to points? I see you reference 77k contracts - is this a UDI contract or a converted week for a 1BR for example?
 
HitchHiker71 said:
Are these weeks contracts converted to points? I see you reference 77k contracts - is this a UDI contract or a converted week for a 1BR for example?
Click to expand...
My ownership was originally purchased from Wyndham as a 77k point UDI contract around 1996.
 
If it were not for the significant decrease in Flagstaff maintenance fees, this year would have hurt more. My overall maintenance fees for 8 contracts went up .7% or $4.46 a month.


Flagstaff - FW Ridgewood 2-bedroom loft value season

Maintenance fee: 8.03 (-10.63%)
Reserve fund: 2.46 (13.2%)
Property taxes: .28 (4%)

Total: 10.77 (-5.80%)


Wyndham Bay Club 2 (Bay Club of Sandestin) -Associate contract 2-bedroom 2 bath high season

Maintenance Fee: 5.83 (7.04)
Reserve fund: 1.46 (31.48%)
Property Taxes: .19 (0%)

Total: $7.48 (11.8%)
 
Club Wyndham Assessment for 2025

Maintenance Fee: $7.87/1000
Reserve fund: 204.72
Program Fee: 825.00

Total: $7,483.44 (+6%)

Contract Point Value: 1,227,000 (819,000 Wyndham Access, PIC #1 154,000, PIC #2 254,000)
Billing Points: 1,100,000
 
gwberg said:
Club Wyndham Assessment for 2025

Maintenance Fee: $7.87/1000
Reserve fund: 204.72
Program Fee: 825.00

Total: $7,483.44 (+6%)

Contract Point Value: 1,227,000 (819,000 Wyndham Access, PIC #1 154,000, PIC #2 254,000)
Billing Points: 1,100,000
Click to expand...
You’re not including your PIC points in your total are you? We are breaking it down by individual resorts so people know how much a resort is charging. So if they buy more points, they know what is correct. Sometimes eBay sellers get it wrong. It also helps them decide what to buy. So we know PIC contracts are program fee times the number of points. So what is the Club Wyndham access number without PIC and without the program fee? Someone here already reported their assessment for CWA said $8.13 per 1,000 which is before the program fee. Is that what you see?
 
Richelle said:
If it were not for the significant decrease in Flagstaff maintenance fees, this year would have hurt more. My overall maintenance fees for 8 contracts went up .7% or $4.46 a month.


Flagstaff - FW Ridgewood 2-bedroom loft value season

Maintenance fee: 8.03 (-10.63%)
Reserve fund: 2.46 (13.2%)
Property taxes: .28 (4%)

Total: 10.77 (-5.80%)
Click to expand...
Is this a converted weeks contract? If so, we typically list the annual amount of these contracts as opposed to the /1000 rate on the Converted Weeks tab of our sheet, or is this an actual UDI contract?
Richelle said:
Wyndham Bay Club 2 (Bay Club of Sandestin) -Associate contract 2-bedroom 2 bath high season

Maintenance Fee: 5.83 (7.04)
Reserve fund: 1.46 (31.48%)
Property Taxes: .19 (0%)

Total: $7.48 (11.8%)
Click to expand...
Added. If you happen to have the /1000 rates for the 2022, 2023, and 2024 years handy - please share them as we don't have these rates in our sheet at present.
 
You must log in or register to reply here.
Top