- Joined
- Jun 7, 2005
- Messages
- 1,401
- Reaction score
- 676
- Location
- Iowa
- Resorts Owned
- Star Island Kissimmee FL
Wow, that provides the detail I was looking for, and as you indicated , it is quite extensive. For example it goes down to an individual piece/type of furniture in an owner unit, such as the living room arm chairs. That gives me more confidence in where the summary numbers came from, as well as allowing a person, if so desired, to verify their calculations. Their calculations also take into account estimated inflation on replacement costs and estimated interest on reserve balances.I was able to get Cypress Harbour reserve study for anyone who may be interested. I am reading through it now - quite extensive..
The report states "The projections for this analysis assume unit interior refurbishments every 5 years for soft goods and every 10 years for case goods."
Unless I'm mistaken, it also looks like they are using a staggered (phased) approach for replacement , i.e. a percentage of the resorts units are fully replaced each year (did not fully verify this but just looked at a few pages)
For example, in their PROJECTED EXPENDITURES table the replacement of the living room arm chairs is staggered/phased into 5 phases, and happens every 10 years with a piece being reupholstered as its 5 year point in life then being replaced at its 10 year point in life (see the years 2033 to 2052 in the pdf for the rest of the living room arm chair numbers) , and that is synchronized with the other soft goods replacement in the units I believe.
2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | |
Arm Chair (LR)-Ph 1 | 107,494 | |||||||||
Arm Chair (LR)-Ph 2 | 138,526 | |||||||||
Arm Chair (LR)-Ph 3 | 150,786 | |||||||||
Arm Chair (LR)-Ph 4 | 134,173 | |||||||||
Arm Chair (LR)-Ph 5 | 132,966 | |||||||||
Arm Chair Reupholster (LR)-Ph 1 | 39,885 | |||||||||
Arm Chair Reupholster (LR)-Ph 2 | 51,462 | |||||||||
Arm Chair Reupholster (LR)-Ph 3 | 56,016 | |||||||||
Arm Chair Reupholster (LR)-Ph 4 | 36,300 | |||||||||
Arm Chair Reupholster (LR)-Ph 5 | 36,014 |