Lagoon Tower @HHV
2022 Per VOI Studio
OPERATING FEE $701.63
CAPITAL RESERVE $87.41
PAINTING RESERVE $1.58
REAL ESTATE TAX $44.98
2022 TOTAL $835.60
Increase of $36.04 (4.51%) from 2021 TOTAL $799.56
Note: This doesn't include HI GE Tax
2022 Per VOI 1 BR
OPERATING FEE $1,043.23
CAPITAL RESERVE $226.43
PAINTING RESERVE $4.09
REAL ESTATE TAX $116.52
2022 TOTAL $1,390.27
Increase of $49.65 (3.7%) from 2021 TOTAL $1,340.62
Note: This doesn't include HI GE Tax
2022 Per VOI 2 BR
OPERATING FEE $1,363.35
CAPITAL RESERVE $356.71
PAINTING RESERVE $6.44
REAL ESTATE TAX $183.56
2022 TOTAL $1,910.06
Increase of $62.38 (3.38%) from 2021 TOTAL $1,847.68
Note: This doesn't include HI GE Tax
2022 Per VOI 2 BR Penthouse
OPERATING FEE $1,673.07
CAPITAL RESERVE $482.76
PAINTING RESERVE $8.72
REAL ESTATE TAX $248.43
2022 TOTAL $2,412.98
Increase of $74.72 (3.2%) from 2021 TOTAL $2,338.26
Note: This doesn't include HI GE Tax
2022 Per VOI 3 BR Penthouse
OPERATING FEE $1,982.80
CAPITAL RESERVE $608.80
PAINTING RESERVE $11.00
REAL ESTATE TAX $313.29
TOTAL AMOUNT BILLED $2,915.89
Increase of $87.06 (3.08%) from 2021 TOTAL $2,828.83
Note: This doesn't include HI GE Tax