Yes, correct. I did that. It should have been 901-633/633 for the aggregate. My apologies.
On the positive side, the thread caused me to look at inflation numbers and how the MF's correlate. That's good information.
I will say I'm going to be scrutinizing the annual reports more closely now that I have time to do it and comparing to on-site inspections by myself and tenants, whose feedback has been invaluable over the last couple years. Since Marriott/Spinco owns a huge block of NCV, it'll be interesting to watch on both the fronts of MF's, since the trust has to pay them too, as well as on what and how the money is being spent.
What I've seen is, in aggregate, those MF's have been increasing and rental rates have been declining, both on the private and Marriott side. I just looked at a villa for next Saturday for a week and can get it on MARSHA for 175.00/nt, or 1225 + tax (about 17.50 per night) for the week. That's actually about the same as what I pay in MF's and property taxes, since my taxes are higher due to buying developer and platinum RE taxes are higher than gold. Interesting numbers.