msutton33
newbie
The following Wyndham Sedona Points need a new home. These are two separate contracts that need to go to a new owner together.
If the New Owner will pay all fees they are yours.
Travel From Expiration Points Points Housekeeping
Description Available
2014 Points
12/25/2013 9/30/2014 Regular 342,000 343
2015 Points
7/1/2014 6/30/2015 Regular 189,000 189
1/1/2014 6/30/2015 Credit Pool 244,400 267
10/1/2014 9/30/2015 Regular 154,000 154
Contract 1 - Points: 189,000
Total HOA Fee
Total HOA Fee for 1,000 Points: $4.35
Maintenance Fees: (189,000 / 1000) * $3.49 = $659.61
Reserve Fund: (189,000 / 1000) * $0.75 = $141.75
Property Tax: (189,000 / 1000) * $0.11 = $20.79
Total HOA Fee: (189,000 / 1000) * $4.35 = $822.15
Program Fee
Program Rate for 1,000 Points: $0.54
Program Fee: (189,000 / 1000) * $0.54 = $102.06
CLUB WYNDHAM Plus Assessment
Annual Fee: $822.15 + $102.06 = $924.21
* Monthly Fee: $924.21 / 12 = $77.02
Contract 2 - Points: 154,000
Total HOA Fee
Total HOA Fee for 1,000 Points: $4.35
Maintenance Fees: (154,000 / 1000) * $3.49 = $537.46
Reserve Fund: (154,000 / 1000) * $0.75 = $115.50
Property Tax: (154,000 / 1000) * $0.11 = $16.94
Total HOA Fee: (154,000 / 1000) * $4.35 = $669.90
Program Fee
Program Rate for 1,000 Points: $0.54
Program Fee: (154,000 / 1000) * $0.54 = $83.16
CLUB WYNDHAM Plus Assessment
Annual Fee: $669.90 + $83.16 = $753.06
* Monthly Fee: $753.06 / 12 = $62.76
Total for 2 contracts
Total HOA Fee Program Fee Annual Fee Monthly Fee
$1,492.05 $185.22 $1,677.27 $139.77
Thank you
If the New Owner will pay all fees they are yours.
Travel From Expiration Points Points Housekeeping
Description Available
2014 Points
12/25/2013 9/30/2014 Regular 342,000 343
2015 Points
7/1/2014 6/30/2015 Regular 189,000 189
1/1/2014 6/30/2015 Credit Pool 244,400 267
10/1/2014 9/30/2015 Regular 154,000 154
Contract 1 - Points: 189,000
Total HOA Fee
Total HOA Fee for 1,000 Points: $4.35
Maintenance Fees: (189,000 / 1000) * $3.49 = $659.61
Reserve Fund: (189,000 / 1000) * $0.75 = $141.75
Property Tax: (189,000 / 1000) * $0.11 = $20.79
Total HOA Fee: (189,000 / 1000) * $4.35 = $822.15
Program Fee
Program Rate for 1,000 Points: $0.54
Program Fee: (189,000 / 1000) * $0.54 = $102.06
CLUB WYNDHAM Plus Assessment
Annual Fee: $822.15 + $102.06 = $924.21
* Monthly Fee: $924.21 / 12 = $77.02
Contract 2 - Points: 154,000
Total HOA Fee
Total HOA Fee for 1,000 Points: $4.35
Maintenance Fees: (154,000 / 1000) * $3.49 = $537.46
Reserve Fund: (154,000 / 1000) * $0.75 = $115.50
Property Tax: (154,000 / 1000) * $0.11 = $16.94
Total HOA Fee: (154,000 / 1000) * $4.35 = $669.90
Program Fee
Program Rate for 1,000 Points: $0.54
Program Fee: (154,000 / 1000) * $0.54 = $83.16
CLUB WYNDHAM Plus Assessment
Annual Fee: $669.90 + $83.16 = $753.06
* Monthly Fee: $753.06 / 12 = $62.76
Total for 2 contracts
Total HOA Fee Program Fee Annual Fee Monthly Fee
$1,492.05 $185.22 $1,677.27 $139.77
Thank you